!"#$"%&'()*#+*+,$-).+#)
/0%1%$#2
!"#$%&'()*+,-./+0&
1"+&'()"2*"00&
3"00/4&56-*"00&
7+#&8"9"#$.+&
:0+9/64+-;&$<&=2/04-/6&
3&%45$2
="0">/*/0-&'2**"6;&
?"6%;@4&(266/0-&4+-2"A$0&
'/-&4"+.4&<$6&<26-)/6&>6$B-)&
C6$,2(-&D$6E$.+$&*"0">/*/0-&
F00$9"A$0&*"0">/*/0-&
G$6D$6"-/&4$(+".&6/4D$04+%+.+-;&
H+0"0(+".&D6$I/(A$04&
52-.$$#&
:0+9/64+-;&$<&=2/04-/6& J&
6$4$&%7%4")!877$#02
:0+9/64+-;&$<&=2/04-/6& K&
Issues%
3$B&("0&?"6%;&#//D&>6$B+0>&B)+./&<26-)/6&,+462DA0>&-)/&
*"6#/-&"0,&#//D+0>&+-4&4$(+".&6/4D$04+%+.+-;L&
&
&&
&
Ac(on%
'D/(+".+M/&$0&/;/B/"6&$0.;&
'/-&2D&"&4;4-/*"A(&+00$9"A$0&D6$(/44&
C6$9+,/&)/.D&-$&4/.<N)/.D&+0&,/9/.$D+0>&($20-6+/4&
!'"8$9+4$-)34$-0,',2
:0+9/64+-;&$<&=2/04-/6& O&
'-6/0>-)&
P$B&D6+(/4&
Q6"0,&+*">/&
R+462DA9/&%24+0/44&
*$,/.&
52-4-"0,+0>&(24-$*/6&
6/."A$04)+D4&
G)"../0>/4&
H+0,&,+4-6+%2A$0&
D"6-0/64&
S/-"+0+0>&>6$B-)&
*$*/0-2*&
8)6/"-4&
G$D;&$<&%24+0/44&*$,/.&
C6+(/&6/"(A$0&$<&
($*D/A-$64&
5DD$6-20+A/4&
'("./&-)/&%24+0/44&
+0(6/"4/&$<&*"6#/-&4)"6/&
H26-)/6&,+462DA$0&
:#+58(")*+#;+-'+)7$4$&%7%4"2
R+9/64+T("A$0&
Q$$#4&"6/&$U/6/,&+0&"&</B&4-$6/4&
V/6;&6+4#;&%/("24/&$<&."(#&$<&/WD/6+/0(/&
="6#/-&4)"6/&<$6&/;/B/"6&"DD6$WX&YXYKZ&
:0+9/64+-;&$<&=2/04-/6& [&
'D/(+".+M"A$0&
10$BN3$B&+0&/;/B/"6&
Q+>&>6$B-)&D$-/0A".&
J&".-/60"A9/4&\I24-&>."44/4&94X&>."44/4&"0,&
/]2+D*/0-^&
:#+58(")*+#;+-'+)7$4$&%7%4"2
R+9/64+T("A$0&
Q$$#4&"6/&$U/6/,&+0&"&</B&4-$6/4&
V/6;&6+4#;&%/("24/&$<&."(#&$<&/WD/6+/0(/&
="6#/-&4)"6/&<$6&/;/B/"6&"DD6$WX&YXYKZ&
'D/(+".+M/&+0&/;/B/"6&+04-/",&$<&,+9/64+T("A$0&+0-$&$-)/6&4/>*/0-4X&
:0+9/64+-;&$<&=2/04-/6& _&
'D/(+".+M"A$0&
10$BN3$B&+0&/;/B/"6&
Q+>&>6$B-)&D$-/0A".&
J&".-/60"A9/4&\I24-&>."44/4&94X&>."44/4&"0,&
/]2+D*/0-^&
:#+58(")*+#;+-'+)7$4$&%7%4"<)!*%('$-'=$9+42
!24-&/;/B/"6&
G$*D/A-$64@&*"6#/-&D6+(/&<$6&>."44/4&+4&
B";&-$$&)+>)&($*D"6/,&-$&G5`'&
5DD$6-20+-;&-$&D/0/-6"-/&-)/&*"6#/-&
:0+9/64+-;&$<&=2/04-/6& a&
b;/B/"6&"0,&/]2+D*/0-&
G$0-"(-&.+04/4c&G./"0+0>&/]2+D*/0-c&/-(X&
G$*D/AA9/&*"6#/-4&\!&0$&:'C^&
:#+58(")*+#;+-'+)7$4$&%7%4"<)!*%('$-'=$9+42
!24-&/;/B/"6&
G$*D/A-$64@&*"6#/-&D6+(/&<$6&>."44/4&+4&
B";&-$$&)+>)&($*D"6/,&-$&G5`'&
5DD$6-20+-;&-$&D/0/-6"-/&-)/&*"6#/-&
5U/6+0>&/]2+D*/0-&,$/4&0$-&T-&-$&%24+0/44&*$,/.&"0,&-)/6/<$6/&;$2&4)$2.,&
<$(24&$0&/W(.24+9/.;&4/..+0>&/;/B/"6&&
:0+9/64+-;&$<&=2/04-/6& d&
b;/B/"6&"0,&/]2+D*/0-&
G$0-"(-&.+04/4c&G./"0+0>&/]2+D*/0-c&/-(X&
G$*D/AA9/&*"6#/-4&\!&0$&:'C^&
b.+*+0"A$0&$<&%$$#&$U/6+0>&<6$*&;$26&D6$,2(-&D$6E$.+$&
/>*$4,'+42
:0+9/64+-;&$<&=2/04-/6& e&
bWD"04+$0&$<&4)$B6$$*4&
!24-&D6/4/0-"A$0&$<&>."44/4c&0$&($042.-"A$0&$6&4"./&
f-&4-6"-/>+("..;&+*D$6-"0-&D."(/4&42()&"4&4)$DD+0>&*"..4&$6&(/0-6".&4-"A$04&
! '/-&$<&*$,/.4&D6/4/0-/,&+0&>."44&("4/4&B+-)&%"6($,/&-$&4("0&+-&B+-)&"&4*"6-D)$0/&
! Q+>>/6&4)$B6$$*4&+0&*"..4&
bWD"04+$0&$<&4)$D4&
')$D4&I24-&+0&*/-6$D$.+-"0&(+A/4&"..&$9/6&-)/&B$6.,&"0,&$0/&D/6&(+-;&\<$(24&$0&$0.+0/&4"./4^&
G24-$*/6&/WD/6+/0(/&\D)$-$&%$$-)c&+0,+9+,2".&,$0"A$0^&
! Q2+.,4&%6"0,&"B"6/0/44&"0,&/W(.24+A9+-;&
&
6$#?%94&)@$7*$'&42
:0+9/64+-;&$<&=2/04-/6& gY&
'$(+".&=/,+"&
F04-">6"*h& &C$4-&D+(-26/4&$<&&)"DD;&(24-$*/64&+0&$26&i">4)+D&4-$6/4&B)/0&%2;+0>&0/B&
& &>."44/4&
j$2-2%/h& &:D.$",&9+,/$4&B+-)&4-$6+/4&"%$2-&D/$D./&+0&0//,&>/k0>&,$0"-/,&>."44/4&
& &\",,+A$0".&D$4-&$0&H"(/%$$#^&
P+0#/,F0 &fl6"(-&;$20>&/*D.$;//4&$0&4$(+".&*/,+"&0/-B$6#4&
86",+A$0".&="6#/A0>&
8Vh& & &G$**/6(+".4&-)"-&($*D"6/&?"6%;&"0,&P2W$k("&"0,&D6/4/0-&;$264/.<&"4&
& &20,/6,$>c&%/("24/&$<&*$0$D$.;&
&&f.4$&($**/6(+".4&-)"-&4)$B&$26&D$4+A9/&+*D"(-&+0&-)/&B$6.,&\/4DX& &
&&,+4-6+%2A$0&$<&>."44/4&+0&,/9/.$D+0>&($20-6+/4&,$0"-/,&%;&-)/&(24-$*/64^&
A44+B$9+4)6$4$&%7%4"<)@#%$94&)4%1)'5%$,2
:0+9/64+-;&$<&=2/04-/6& gg&
f+*&
F,/"&
H$6&424-"+0"%./&>6$B-)&"0,&<26-)/6&,+462DA$0&$<&-)/&*"6#/-c&;$2&0//,h&
b0-6/D6/0/26+".&%24+0/44&(2.-26/&
C6$*$-/&6+4#&-"#+0>&-$&,/9/.$D&424-"+0"%./&+,/"4&
b*D.$;//4&B)$&"6/&B+..+0>&-$&-"#/&6/4D$04+%+.+A/4&
="+0-"+0&-)/&+00$9"A9/&4D+6+-&+0&;$26&($*D"0;&"0,&(6/"-/&424-"+0"%./&+,/"4&
%!%Innova(on%Management%Process:%Intrapreneurship&
A44+B$9+4)6$4$&%7%4"<)A4"#$*#%4%8#,C'*2
:0+9/64+-;&$<&=2/04-/6& gJ&
Intrapreneurship%concept%
F*D./*/0-&"0&+00$9"A$0&*"0">/*/0-&D6$(/44&+0&;$26&($*D"0;&
mF00$9"A9/&H6+,";&*$60+0>n&<$6&%6"+04-$6*+0>&"0,&0/B&+,/"4&
! Q/4-&F,/"&$<&/9/6;&]2"6-/6&+4&"B"6,/,&"0,&/*D.$;//&("0&+*D./*/0-&+00$9"A$0&B+-)&"0&$B0&D6$I/(-&
-/"*&
! H./W+%./&D";*/0-&
F09+-/&/0-6/D6/0/264&-$&($*D"0;&"0,&>6"0,&-)/*&"&D6$I/(-&-/"*&-$&6/".+M/&-)/+6&Q24+0/44&F,/"&
! G6/"A$0&$<&0/B&D6$,2(-4&D6$*$-/,&%;&'/0+$6&="0">/*/0-&
f002".&G$4-4&
o&O*&D/6&;/"6&&
`/-&0/B&+,/"4&-$&#//D&-)/&($*D/AA9/&",9"0-">/&+0&;$26&T/.,&$<&/WD/6A4/&
A44+B$9+4)6$4$&%7%4"<)34)%>$7*-%)+.)5%,'&4)
'4"#$*#%4%8#,C'*2
:0+9/64+-;&$<&=2/04-/6& gK&
f+*& ="+0-"+0&-)/&+00$9"A9/&4D+6+-&+0&;$26&($*D"0;&"0,&(6/"-/&424-"+0"%./&+,/"4&
f(A$04&
8B$&C2%.+(&R/4+>0&G$*D/AA$04&+0&7/B&j$6#&D/6&;/"6h&
&!&Q/4-&,/4+>0/64&"6/&$U/6/,&"&I$%&+0-/69+/B&"0,&("0&4-"6-&"&0/B&D6$,2(-&.+0/c&+<&-)/;&T-&-$&?"6%;&C"6#/6&&
&
&&&&&&&&f002".&G$4-4h&o&[YYXYYY&\b9/0-4^&
&&&&&&&&&&&&&&&&&o&JYYXYYY&\C/64$00/.^&
bU/(A9/&="6#/A0>&$<&G$0-/4-h&&
&!&'$(+".&=/,+"&="6#/A0>&
&!&P$(".&6",+$&"0,&8V&($**/6(+".4&
&
& &&&&&&&f002".&G$4-4h&o&gXKYYXYYY&
D%-*).+#),%-.EC%-*)'4)5%B%-+*'4&)(+84"#'%,2
:0+9/64+-;&$<&=2/04-/6& gO&
f+*& H+0,+0>&"&4$.2A$0&-$&,+4-6+%2-/&,$0"-/,&>."44/4&%/4-&&
Build%up%own%Distribu(on%
Network%
Use%exis(ng%network%from%
NGO%Partner%
G$4-4&
8+*/&
H./W+%+.+-;&
C"6-0/6&,/D/0,/0(/&
D%-*).+#),%-.EC%-*)'4)5%B%-+*'4&)(+84"#'%,2
:0+9/64+-;&$<&=2/04-/6& g[&
f+*& H+0,+0>&"&4$.2A$0&-$&,+4-6+%2-/&,$0"-/,&>."44/4&%/4-&&
Build%up%own%Distribu(on%
Network%
Use%exis(ng%network%from%
NGO%Partner%
G$4-4&
8+*/&
H./W+%+.+-;&
C"6-0/6&,/D/0,/0(/&
Q/4-&
".-/60"A9/c&
+<&"&D"6-0/6&
("0&%/&
<$20,&
:$#"4%#,C'*)1'"C)6!F2
:0+9/64+-;&$<&=2/04-/6&
g_&
Q24+0/44&=$,/.&
?"6%;&
C"6#/6&
G/0-/6&$<&='Hc&&
/X>X&+0&F0,+"&
C"6-4&
`."44/4&
C"6-0/6&G6+-/6+"&
! 86"04D"6/0(;&
! bWD/6+/0(/&B+-)&*/,+(".&4/69+(/&
! F00$9"A9/&F*">/&
! S/.+"%+.+-;&&
H$6&/W"*D./h&
&
=/,+(+0/4&4"04&<6$0A/64&
:0+9/64+-;&$<&=2/04-/6&
`."44/4&
C/$D./&+0&
0//,&
6$#?%")&#+1"C)G)6$#?%")!C$#%2
:0+9/64+-;&$<&=2/04-/6& ga&
oYXYY&
ogYYcYYYcYYYXYY&
oJYYcYYYcYYYXYY&
oKYYcYYYcYYYXYY&
oOYYcYYYcYYYXYY&
o[YYcYYYcYYYXYY&
o_YYcYYYcYYYXYY&
oaYYcYYYcYYYXYY&
JYgK& JYgO& JYg[& JYg_& JYga& JYgd&
S/9/02/4&
2013% 2014% 2015% 2016% 2017% 2018%
="6#/-&4)"6/& YXYKZ& YXYa[Z& YXg[[Z& YXJaZ& YXOdZ& YXd[Z&
6'5EH%#7)I%B%48%)$45)@+,"):#+J%(9+42
:0+9/64+-;&$<&=2/04-/6& gd&
&=+..+$04&
2013% 2014% 2015% 2016% 2017% 2018%
S/9/02/&
JKXa[&
OeXda[&
gYOXaKa[&
gddX[Ja[&
KKeXKOe[&
_gYXdJeg&
G5`'&
OXa[&
eXea[&
JYXeOa[&
KaXaY[[&
_aXd_ee&
gJJXg_[dJ&
Gross%Margin%
19%
39.9%
83.79%
150.822%
271.4796%
488.66328%
&&
Marke(ng%Costs%
'$(+".&=/,+"&G$4-4&
YX[&
g&
g&
g&
g&
=$%+./&?"6%;&')$D4&
YXg&
YXg&
YXg&
YXg&
YXg&
86",+A$0".&G$**/6(+".&
K&
[&
a&
a&
a&
Infrastructure%
f,,+A$0".&V/02/4&
gJXO&
gdX[&
gdX[&
gdX[&
g[X[&
P$>+4A(4&
geXe[&
KKX[g_&
O[XJO__&
dgXOOKdd&
gO_X[ededO&
Innova(on%Management%
'D/(+".&b9/0-4&
J&
J&
J&
J&
J&
F0-6"D6/0/264)+D&
O&
O&
O&
O&
O&
Corporate%Social%
Responsibility%
H6//&`."44/4&\KYZ&$<&G5`'^&
JXeeJ[&
_XJdOJ[&
ggXKgg_[&
JYXK_Yea&
K_X_OeaO_&
f,,+A$0".&f(A$04&
gY&
d&
_&
[&
[&
&&
Free%Cash%Flow%
T15.0425%
5.38975%
55.66375%
132.07475%
270.81455%
K:L)$45)F'4$4('4&2
:0+9/64+-;&$<&=2/04-/6& ge&
2014% 2015% 2016% 2017% 2018%
H6//&G"4)&H.$B4&
5.38975%
55.66375%
132.07475%
270.81455%
WACC% Net%Present%Value%
KYZ& $%176.97m%
H+0"0(+0>&-)/&'-6"-/>;&
G"D+-".&0//,/,&+0&JYgOh&og[*&
V/0-26/&G"D+-".&H20,+0>&+0&JYgKh&",,+A$0".&o_Y*&
Q;&JYga&o_Y*&$<&G"4)i$B&-$&-)/&H+6*&B+..&%/&"()+/9/,&
I',?)7$*2
:0+9/64+-;&$<&=2/04-/6& JY&
C6+(/&6/"(A$0&$<&
($*D/A-$64&
f>>6/44+9/&*"6#/A0>&
("*D"+>0&
F0(6/"4/&424-"+0"%./&
D6$I/(-4&
V/0-26/&("D+-".+4-&B+-),6"B&
*$0/;&
F0-/60".&T0"0(+0>&
R/%-&T0"0(+0>&
3(9+4):-$42
2014% 2015% 2016% 2017% 2018%
f((/./6"-/,&4)$D&%2+.,N2D&
="6#/A0>&G"*D"+>04&
F0-6"D6/0/264)+Dh&&
'/-&2D&+0<6"4-62(-26/&
C6$,2(-&D$6E$.+$&$DA*+M"A$0&
G'Sh&7/>$A"A$0&B+-)&7`5N
C"6-0/64&
G'Sh&R+4-6+%2A$0&9+"&7`5N
C"6-0/6&
:0+9/64+-;&$<&=2/04-/6& Jg&
M8"-++?2
:0+9/64+-;&$<&=2/04-/6& JJ&
')$6-N-/6*&
p G6/"-/&+0<6"4-62(-26/&
<$6&<"4-&>6$B-)&
p C6$,2(-&D$6E$.+$&
$DA*+M"A$0&
=+,N-/6*&
p bWD"04+$0&
p C6$-/(A$0&$<&
%24+0/44&*$,/.&
P$0>N-/6*&
p Q/($*/&"&-62.;&
+00$9"A9/&($*D"0;&
HC$4?)0+8).+#)0+8#)$N%49+4O2
:0+9/64+-;&$<&=2/04-/6& JK&
!"$?%C+-5%#)+ #'% 4"$9+42
'-"#/)$.,/6&
G24-$*/64&
!&R/4+>0&
G$*D/AA$0c&
F0,+9+,2".&,$0"A$0&
`$9/60*/0-&
!&'2%4+,+/4&
b*D.$;//4&
!F0-6"D6/0/264)+D&&
'$(+/-;&
!&R$0"A$0&
:0+9/64+-;&$<&=2/04-/6& JO&